{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["Debitoren","Debitoren (2)","Warenvorräte","Warenvorräte (2)","Angef. Arb._nicht fakt. DL","Angef. Arb._nicht fakt. DL (2)","Kreditoren","Kreditoren (2)"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Debitoren","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[3,3,3,4]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,null,"Heutiges Datum:"]
[]
[]
["DEBITOREN / GUTHABEN PER:"]
["Bis zum Abschlusstag an Kunden gestellte und vom Kunden nicht bezahlte Rechnungen."]
["Datum","Lieferant","was?","Konto-Nr.","Netto","MWST","Brutto"]
[]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E11+F11","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E12+F12","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",null,null,{"$f":"SUM(E11:E37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F11:F37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G11:G37)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Debitoren (2)","index":1,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[3,3,3,4]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,null,"Heutiges Datum:"]
[]
[]
["DEBITOREN / GUTHABEN PER:"]
["Bis zum Abschlusstag an Kunden gestellte und vom Kunden nicht bezahlte Rechnungen."]
["Datum","Lieferant","was?","Konto-Nr.","Netto","MWST","Brutto"]
{"$rows_empty":29}
[null,"TOTAL"]

{"sheet":"Warenvorräte","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,3]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,"Inventardatum:"]
[]
[]
["WARENVORRÄTE PER:"]
["Am Abschlusstag vorhandene Waren- / Materialvorräte zu Einkaufs- / Selbstkostenpreisen."]
["Datum","Ware / Artikel","Konto-Nr.","Menge","Einheitspreis","Total"]
[]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"$f":"D11*E11","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"$f":"D12*E12","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",{"$nulls":3},{"$f":"SUM(F11:F37)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Warenvorräte (2)","index":3,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,2,3,3]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,"Inventardatum:"]
[]
[]
["WARENVORRÄTE PER:"]
["Am Abschlusstag vorhandene Waren- / Materialvorräte zu Einkaufs- / Selbstkostenpreisen."]
["Datum","Ware / Artikel","Konto-Nr.","Menge","Einheitspreis","Total"]
{"$rows_empty":29}
[null,"TOTAL"]

{"sheet":"Angef. Arb._nicht fakt. DL","index":4,"n_rows":39,"n_cols":4,"rows_kept":39}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,"Datum:"]
[]
[]
["ANGEFANGENE ARBEITEN / NICHT FAKTURIERTE DIENSTLEISTUNGEN PER:"]
["Bis zum Abschlusstag geleistete aber noch nicht in Rechnung gestellte Arbeiten."]
["Datum","Kunde","Konto-Nr.","Betrag"]
[]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",null,{"$f":"SUM(D11:D37)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Angef. Arb._nicht fakt. DL (2)","index":5,"n_rows":39,"n_cols":4,"rows_kept":39}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,"Datum:"]
[]
[]
["ANGEFANGENE ARBEITEN / NICHT FAKTURIERTE DIENSTLEISTUNGEN PER:"]
["Bis zum Abschlusstag geleistete aber noch nicht in Rechnung gestellte Arbeiten."]
["Datum","Kunde","Konto-Nr.","Betrag"]
{"$rows_empty":29}
[null,"TOTAL"]

{"sheet":"Kreditoren","index":6,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[3,3,3,4]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,null,"Heutiges Datum:"]
[]
[]
["KREDITOREN / SCHULDEN PER:"]
["Bis zum Abschlusstag unbezahlte Rechnungen, welche das Abschlussjahr betreffen."]
["Datum","Lieferant","was?","Konto-Nr.","Netto","MWST","Brutto"]
[]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E11+F11","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"E12+F12","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"TOTAL",null,null,{"$f":"SUM(E11:E37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F11:F37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G11:G37)","v":{"v":0,"d":"0.00"}}]

{"sheet":"Kreditoren (2)","index":7,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[3,3,3,4]]}
["Treuhand Willi GmbH, 8808 Pfäffikon und 3704 Krattigen"]
["Telefon 055 410 81 33, Mail info@trewi.ch, www.trewi.ch"]
[]
["Firma:",null,null,"Heutiges Datum:"]
[]
[]
["KREDITOREN / SCHULDEN PER:"]
["Bis zum Abschlusstag unbezahlte Rechnungen, welche das Abschlussjahr betreffen."]
["Datum","Lieferant","was?","Konto-Nr.","Netto","MWST","Brutto"]
{"$rows_empty":29}
[null,"TOTAL"]